Dairy Name
Milking Herd Size
Milk Price $/cwt
$.00
$8.00
$9.00
$10.00
$11.00
$12.00
$13.00
$14.00
$15.00
$16.00
$17.00
$18.00
$19.00
$20.00
$21.00
$22.00
$23.00
$24.00
$25.00
$26.00
$27.00
$28.00
$29.00
$30.00
Milk Response (lbs)
lbs.
1 lbs.
2 lbs.
3 lbs.
4 lbs.
5 lbs.
6 lbs.
7 lbs.
8 lbs.
9 lbs.
10 lbs.
Value of a Pregnancy
$
$300
$350
$400
$450
$500
$550
$600
$650
Increase in Conception Rate
0%
1%
2%
3%
4%
5%
6%
Value per 1% change in conception rate
$
$15
$16
$17
$18
$19
$20
$21
$22
$23
$24
$25
$26
$27
$28
$29
$30
$31
$32
$33
$34
$35
$36
$37
$38
$39
$40
$41
$42
$43
$44
$45
$46
$47
$48
$49
$50
Number of days on Prequel
1 day
2 days
3 days
4 days
5 days
6 days
7days
8 days
9 days
10 days
11 days
12 days
13 days
14 days
15 days
16 days
17days
18 days
19 days
20 days
21 days
Number of days on Strata
10 days
15 days
20 days
25 days
30 days
35 days
40 days
45 days
55 days
50 days
60 days
65 days
70 days
75 days
80 days
85 days
90 days
95 days
100 days
105 days
110 days
115 days
120 days
125 days
130 days
135 days
140 days
145 days
150 days
155 days
160 days
165 days
170 days
175 days
180 days
185 days
190 days
195 days
200 days
205 days
210 days
215 days
220 days
225 days
230 days
235 days
240 days
245 days
250 days
255 days
260 days
265 days
270 days
275 days
280 days
285 days
290 days
295 days
300 days
Additional Cost/Cow/Day
on Prequel
$0.00
$0.01
$0.05
$0.10
$0.15
$0.16
$0.17
$0.18
$0.19
$0.20
$0.21
$0.22
$0.23
$0.24
$0.25
$0.26
$0.27
$0.28
$0.29
$0.30
$0.31
$0.32
$0.33
$0.34
$0.35
$0.36
$0.37
$0.38
$0.39
$0.40
$0.41
$0.42
$0.43
$0.44
$0.45
Additional Cost/Cow/Day
on Strata
$0.05
$0.06
$0.07
$0.08
$0.09
$0.10
$0.11
$0.12
$0.13
$0.14
$0.15
$0.16
$0.17
$0.18
$0.19
$0.20
$0.21
$0.22
$0.23
$0.24
$0.25
$0.26
$0.27
$0.28
$0.29
$0.30
$0.31
$0.32
$0.33
$0.34
$0.35
$0.36
$0.37
$0.38
$0.39
$0.40
$0.41
$0.42
$0.43
$0.44
$0.45
$0.46
$0.47
$0.48
$0.49
$0.50
$0.51
$0.52
$0.53
$0.54
$0.55
$0.56
$0.57
$0.58
$0.59
$0.60
$0.61
$0.62
$0.63
$0.64
$0.65
$0.66
$0.67
$0.68
$0.69
$0.70
$0.71
$0.72
$0.73
$0.74
$0.75